NF
NFLX
Market ClosedNetflix, Inc.
US
14.00K employees
CEO: Theodore A. Sarandos
Founded: 2002
$78.11
+$0.00(+NaN%)
Market Cap
328.91B
Beta
1.49
52W Range
N/A
Dividend Yield
0.00%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
48.5%
22.0%
CAGR: 15.4%
Profit after direct costs
Operating Margin
29.5%
27.9%
CAGR: 21.1%
Core business profitability
Net Margin
24.3%
26.1%
CAGR: 21.0%
Bottom line profitability
Revenue Growth
15.9%
YoY
CAGR: 11.1%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how NFLX allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
48.5%
$21.91B
Operating Margin
29.5%
$13.33B
Net Margin
24.3%
$10.98B
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 29.70B | 31.62B | 33.72B | 39.00B | 45.18B | 15.9% | |
| Cost of Revenue | (17.33B) | (19.17B) | (19.72B) | (21.04B) | (23.28B) | 10.6% | |
Gross Profit | 12.37B | 12.45B | 14.01B | 17.96B | 21.91B | 22.0% | |
| Operating Expenses | |||||||
| Research & Development | (2.27B) | (2.71B) | (2.68B) | (2.93B) | (3.39B) | 15.9% | |
| Selling, General & Administrative | (3.90B) | (4.10B) | (4.38B) | (4.62B) | (5.19B) | 12.3% | |
| General & Administrative | (1.35B) | (1.57B) | (1.72B) | (1.70B) | (1.89B) | 10.9% | |
| Selling & Marketing | (2.55B) | (2.53B) | (2.66B) | (2.92B) | (3.30B) | 13.2% | |
| Depreciation & Amortization | (12.44B) | (14.36B) | (14.55B) | (15.63B) | (16.76B) | 7.2% | |
Operating Income (EBIT) | 6.19B | 5.63B | 6.95B | 10.42B | 13.33B | 27.9% | |
| Non-Operating Items | |||||||
| Interest Income | 411.21M | 337.31M | — | 266.78M | 172.46M | -35.4% | |
| Interest Expense | (765.62M) | (706.21M) | (748.60M) | (718.73M) | (776.51M) | 8.0% | |
| Other Income/Expenses (Net) | -354.41M | -368.90M | -748.60M | -451.96M | -604.05M | 33.7% | |
Income Before Tax | 5.84B | 5.26B | 6.21B | 9.97B | 12.72B | 27.7% | |
| Income Tax Expense | (723.88M) | (772.00M) | (797.41M) | (1.25B) | (1.74B) | 38.9% | |
Net Income | 5.12B | 4.49B | 5.41B | 8.71B | 10.98B | 26.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $1 | $1 | $2 | $3 | 27.1% | |
| Weighted Avg Shares Outstanding | 4.43B | 4.45B | 4.42B | 4.30B | 4.23B | -1.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 4.55B | 4.51B | 4.49B | 4.39B | 4.32B | -1.7% | |
EBITDA | 19.04B | 20.33B | 21.51B | 26.31B | 30.25B | 15.0% |
Explore NFLX
NFLX in the Communication Services
Mega Cap